GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Victoria Park AB (OSTO:VICP PREF.PFD) » Definitions » Intrinsic Value: Projected FCF

Victoria Park AB (OSTO:VICP PREF.PFD) Intrinsic Value: Projected FCF : kr0.00 (As of Jun. 08, 2025)


View and export this data going back to 2013. Start your Free Trial

What is Victoria Park AB Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-06-08), Victoria Park AB's Intrinsic Value: Projected FCF is kr0.00. The stock price of Victoria Park AB is kr299.00. Therefore, Victoria Park AB's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Victoria Park AB's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Victoria Park AB was 2.02. The lowest was 0.00. And the median was 1.52.

OSTO:VICP PREF.PFD's Price-to-Projected-FCF is not ranked *
in the Real Estate industry.
Industry Median: 0.64
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Victoria Park AB Intrinsic Value: Projected FCF Historical Data

The historical data trend for Victoria Park AB's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Victoria Park AB Intrinsic Value: Projected FCF Chart

Victoria Park AB Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Victoria Park AB Quarterly Data
Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Victoria Park AB's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, Victoria Park AB's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Victoria Park AB's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Victoria Park AB's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Victoria Park AB's Price-to-Projected-FCF falls into.


;
;

Victoria Park AB Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Victoria Park AB's Free Cash Flow(6 year avg) = kr213.24.

Victoria Park AB's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar19)*0.8)/Shares Outstanding (Diluted Average)
=(*213.23584+7775*0.8)/0
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Victoria Park AB  (OSTO:VICP PREF.PFD) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Victoria Park AB's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=299.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Victoria Park AB Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Victoria Park AB's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Victoria Park AB Business Description

Traded in Other Exchanges
N/A
Address
Stora Varvsgatan 13 A, Box 2, Malmo, SWE, 20120
Victoria Park AB is a real estate company operating in Sweden focusing on housing properties in growth areas. The company mainly invests in commercial premises which are in form of community-related activities, such as pre-school, school, health, health, accommodation and education. Its properties are located in Stockholm region, Regions Malmo, region Göteborg and others. The company also develops and constructs restaurants, gyms, cinemas, swimming pools, tennis courts, and spa facilities and others.

Victoria Park AB Headlines

No Headlines